NT-2405-00014

NT-2405-00014

i
MR7

HBO Warisan , Manufacturing,

RM 60,000 for 24 month term. RM 60,000 funded

100 % Funded

Is this a Shariah-compliant Investment Note? / Adakah ianya Nota Pelaburan patuh Syariah?

Yes/Ya

Who is the Issuer and what does the business do? / Siapakah Penerbit dan apakah perniagaan diceburi mereka?

HBO Warisan, established in 2013, has carved out a niche in the construction goods industry. Over the past decade, the company has become a reliable source for high-quality building materials, catering to the diverse needs of contractors and builders in the region. Their main operational hub is strategically located in Kelantan, ensuring they serve their clientele effectively within the area.
__________________________________________________________________________________
HBO Warisan, yang ditubuhkan pada 2013, telah mengukir niche dalam industri barangan pembinaan. Sepanjang dekad yang lalu, syarikat itu telah menjadi sumber yang boleh dipercayai untuk bahan binaan berkualiti tinggi, memenuhi keperluan pelbagai kontraktor dan pembina di rantau ini. Hab operasi utama mereka terletak di lokasi yang strategik di Kelantan, memastikan mereka memberi perkhidmatan kepada pelanggan mereka dengan berkesan di kawasan itu.

Who is the owner / key person(s) in the business? / Siapakah Pemilik Perniagaan ini?

The business is managed by its owner, whose deep expertise and extensive experience in the construction sector play a crucial role in the company's success. Under their guidance, HBO Warisan has built a reputation for reliability and quality. The team comprises seven dedicated local workers, each contributing to the company’s mission with their skills and commitment, thereby fostering a strong sense of community and local employment.
__________________________________________________________________________________
Perniagaan ini diuruskan oleh pemiliknya, yang mempunyai kepakaran mendalam dan pengalaman luas dalam sektor pembinaan memainkan peranan penting dalam kejayaan syarikat. Di bawah bimbingan mereka, HBO Warisan telah membina reputasi untuk kebolehpercayaan dan kualiti. Pasukan ini terdiri daripada tujuh pekerja tempatan yang berdedikasi, masing-masing menyumbang kepada misi syarikat dengan kemahiran dan komitmen mereka, sekali gus memupuk semangat kemasyarakatan dan pekerjaan tempatan yang kukuh.

What are their future plans? / Apakah pelan masa depan mereka?

The company intends to grow to satisfy the rising need for construction supplies. It plans to boost its stock and inaugurate a new location, broadening its presence and improving its service potential. This growth highlights HBO Warisan's dedication to expansion and its goal to stay a top competitor in the construction materials industry.
__________________________________________________________________________________
Syarikat itu berhasrat untuk berkembang untuk memenuhi keperluan yang semakin meningkat untuk bekalan pembinaan. Ia merancang untuk meningkatkan stoknya dan merasmikan lokasi baharu, meluaskan kehadirannya dan meningkatkan potensi perkhidmatannya. Pertumbuhan ini menyerlahkan dedikasi HBO Warisan terhadap pengembangan dan matlamatnya untuk kekal sebagai pesaing utama dalam industri bahan binaan.

What has been their annual sales turnover?/ Bagaimanakah hasil jualan tahunan?

YTD 2024 total revenue: RM1,168,000 and profit before tax: RM120,359
2023 total revenue: RM3,268,305 and profit before tax: RM252,567
2022 total revenue: RM2,635,870 and profit before tax: RM182,044
__________________________________________________________________________________
Jumlah hasil YTD 2024: RM1,168,000 dan keuntungan sebelum cukai: RM120,359
Jumlah hasil 2023: RM3,268,305 dan keuntungan sebelum cukai: RM252,567
Jumlah hasil 2022: RM2,635,870 dan keuntungan sebelum cukai: RM182,044

Number of years in business? / Usia perniagaan?

The business started in 2013 until now which is currently in its 10th year in the industry.
__________________________________________________________________________________
Perniagaan ini bermula pada tahun 2013 sehingga kini yang kini memasuki tahun ke-10 dalam industri.

How would the Issuer utilise the funds raised on the platform? / Apakah yang kami akan lakukan dengan wang yang dikumpul di platfrom ini?

With the funds they intend to obtain, they plan to purchase additional stock. We plan to utilize the funds to expand the business and meet the high demands of our customers.
__________________________________________________________________________________
Dengan dana yang mereka ingin perolehi, mereka merancang untuk membeli stok tambahan. Kami merancang untuk menggunakan dana untuk mengembangkan perniagaan dan memenuhi permintaan tinggi pelanggan kami.

The rationale behind the Issuer's Credit Risk Score - microLEAP's Comments / Rasional Skor Risiko Kredit bagi Penerbit– Komen microLEAP

Please download the Factsheet in this Investment Note for more information.

This is the 1st Financing Investment Note hosted by the Issuer on microLEAP's Platform.

The Issuer has other borrowings from other lenders but has sufficient revenue to manage its payment of RM3,225.00 a month to microLEAP with a good payment record with other lenders.

As rated by Experian, the Issuer's Company i-score is rated as 8 (Good) with a Probability of Default (PD) of >1.5%-2.5%. The Guarantor is rated as 5 (Fair) with a PD of >10%-20% and the 2nd Guarantor is rated 8 (Good) with a PD of >1.5%-2.5%.

This Investment Note has an MR7 (Medium Risk 7) rating so it has a Lower Medium Credit Quality and an Upper Medium Risk of Default.

__________________________________________________________________________________
Sila muat turun Lembaran Fakta dalam Nota Pelaburan ini untuk maklumat lebih lanjut.

Ini ialah Nota Pelaburan Pembiayaan pertama yang dihoskan oleh Penerbit pada platform microLEAP.

Penerbit mempunyai pinjaman lain daripada pemberi pinjaman lain tetapi mempunyai hasil yang mencukupi untuk menguruskan pembayarannya sebanyak RM3,225.00 sebulan kepada microLEAP dengan rekod pembayaran yang baik dengan pemberi pinjaman yang lain.

Menurut penilaian Experian, i-skor syarikat Penerbit dinilai sebagai 8 (Baik) dengan Kebarangkalian Lalai (PD) >1.5%-2.5%. Penjamin dinilai sebagai 5 (Adil) dengan PD >10%-20% dan Penjamin Kedua dinilai sebagai 8 (Baik) dengan PD >1.5%-2.5%.

Nota Pelaburan ini mempunyai penarafan MR7 (Risiko Sederhana 7). Oleh itu, ia mempunyai Kualiti Kredit yang Sederhana Rendah dan Risiko Lalai yang Sederhana Atas.

Invest Now
Rate of Returns
14.5% p.a
Total Gross Return on Investment
-

Funded Note

Credit Ratings
MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

LR1
Low Risk 1

This Investment Note pays the lowest Interest Rate and has the lowest Risk of Default.
It has the strongest Credit Quality due to very high cashflow and very low Debt Service Ratio.

LR2
Low Risk 2

This Investment Note pays a lower Interest Rate and has a lower Risk of Default.
It has a stronger Credit Quality due to high cashflow and low Debt Service Ratio.

LR3
Low Risk 3

This Investment Note pays a low Interest Rate and has a low Risk of Default.
It has a strong Credit Quality due to good cashflow and good Debt Service Ratio.

MR4
Medium Risk 4

This Investment Note pays a medium-low Interest Rate and has a medium-low Risk of Default.
It has a medium-strong Credit Quality due to average to good cashflow and average to good Debt Service Ratio.
.

MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

MR6
Medium Risk 6

This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.

MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

HR8
High Risk 8

This Investment Note pays a high Interest Rate and has a high Risk of Default.
It has a weak Credit Quality due to low cashflow and high Debt Service Ratio.

HR9
High Risk 9

This Investment Note pays a higher Interest Rate and has a higher Risk of Default.
It has a weaker Credit Quality due to lower cashflow and higher Debt Service Ratio.

HR10
High Risk 10

This Investment Note pays the highest Interest Rate and has the highest Risk of Default.
It has the weakest Credit Quality due to very low cashflow and very unhealthy Debt Service Ratio.

View Funding List