NT-2308-00002

NT-2308-00002

i
MR5

KR Audio Accessories & Car Aircond, Services,

RM 40,000 for 24 month term. RM 40,000 funded

100 % Funded

Is this a Shariah-compliant Investment Note? / Adakah ianya Nota Pelaburan patuh Syariah?

Yes/Ya

Who is the Issuer and what does the business do? / Siapakah Penerbit dan apakah perniagaan diceburi mereka?

KR Audio Accessories & Car Aircond is a company specializing in car audio and air conditioning repair services. Situated in Johor Bahru, the shop operates from 10 am to 8 pm. Presently, the company has a single branch in Johor, but the business owner intends to expand after securing funding. With nearly 15 years of operational experience, the business owner possesses extensive expertise in car repairs and remains committed to delivering top-notch services to customers.
__________________________________________________________________________________
KR Audio Accessories & Car Aircond ialah sebuah syarikat yang mengkhusus dalam perkhidmatan membaiki audio kereta dan penghawa dingin. Terletak di Johor Bahru, kedai itu beroperasi dari jam 10 pagi hingga 8 malam. Pada masa ini, syarikat itu mempunyai satu cawangan di Johor, tetapi pemilik perniagaan berhasrat untuk berkembang selepas mendapat pembiayaan. Dengan hampir 15 tahun pengalaman operasi, pemilik perniagaan memiliki kepakaran yang luas dalam pembaikan kereta dan kekal komited untuk memberikan perkhidmatan yang terbaik kepada pelanggan.

Who is the owner / key person(s) in the business? / Siapakah Pemilik Perniagaan ini?

The issuer is the key person in this company. He has more than 20 years of experience in this industry. They have 5 staff in their shop to provide car repair services and also retail sales in car audio accessories. Their staff has more than 5 years of experience, and they are professional and passionate in this industry.
__________________________________________________________________________________
Penerbit adalah orang utama dalam syarikat ini. Beliau mempunyai lebih 20 tahun pengalaman dalam industri ini. Mereka mempunyai 5 kakitangan di kedai mereka untuk menyediakan perkhidmatan membaiki kereta dan juga jualan runcit aksesori audio kereta. Kakitangan mereka mempunyai lebih daripada 5 tahun pengalaman, dan mereka profesional dan bersemangat dalam industri ini.

What are their future plans? / Apakah pelan masa depan mereka?

After securing the necessary funds, they plan to use them as working capital to purchase additional accessories, thereby expanding their product range and driving increased sales.
__________________________________________________________________________________
Selepas mendapatkan dana yang diperlukan, mereka merancang untuk menggunakannya sebagai modal kerja untuk membeli aksesori tambahan, dengan itu mengembangkan rangkaian produk mereka dan memacu peningkatan jualan.

What has been their annual sales turnover? / Bagaimanakah hasil jualan tahunan?

YTD 2023 total revenue: RM 550,279.00 and profit before tax: RM 468,363.00
2022 total revenue: RM 933,393.00 and profit before tax: RM 777,298.00
2021 total revenue: RM 457,895.00 and profit before tax: RM 306,099.00
__________________________________________________________________________________
Jumlah hasil sehingga kini 2023: RM 550,279.00 dan keuntungan sebelum cukai: RM 468,363.00
Jumlah hasil 2022: RM 933,393.00 dan keuntungan sebelum cukai: RM 777,298.00
Jumlah hasil 2021: RM RM 457,895.00 dan keuntungan sebelum cukai: RM 306,099.00

Number of years in business? / Usia perniagaan?

The business started in 2008 until now which is currently the 15th year in this industry.
__________________________________________________________________________________
Perniagaan ini bermula pada tahun 2008 sehingga kini yang kini merupakan tahun ke-15 dalam industri.

How would the Issuer utilise the funds raised on the platform? / Apakah yang kami akan lakukan dengan wang yang dikumpul di platfrom ini?

This fund will be used as working capital to buy more stock.
__________________________________________________________________________________
Dana ini akan digunakan sebagai modal kerja untuk membeli lebih banyak stok.

The rationale behind the Issuer's Credit Risk Score - microLEAP's Comments

Please download the Factsheet in this Investment Note for more information.
As rated by Experian, The Issuer's Company i-score is rated as 7 (Good) with a Probability of Default (PD) of >2.5%-5%. The Guarantor is rated as 4 (Fair) with a PD of >20%-30% and the 2nd Guarantor is rated 5 (Fair) with a PD of >10%-20%. The Issuer has other borrowings from other lenders but has sufficient revenue to manage its total payment of RM 2,133.33 a month to microLEAP with a good payment track record with other borrowers.
This Investment Note has an MR5 (Medium Risk 5) rating and so it has a medium credit quality and medium risk of default.
__________________________________________________________________________________
Sila muat turun Lembaran Fakta dalam Nota Pelaburan ini untuk maklumat lebih lanjut.

Seperti yang dinilai oleh Experian, i-skor Syarikat Pengeluar dinilai sebagai 7 (Baik) dengan Kebarangkalian Lalai (PD) >2.5%-5%. Manakala, Penjamin dinilai 4 (Sederhana) dengan PD >20%-30% dan Penjamin kedua dinilai 5 (sederhana) dengan PD >10%-20%. Penerbit mempunyai pinjaman lain daripada pemberi pinjaman yang lain tetapi mempunyai hasil yang mencukupi untuk menguruskan pembayarannya sebanyak RM 2,133.33 sebulan kepada microLEAP dengan rekod pembayaran baik dengan pemberi pinjaman yang lain.
Nota Pelaburan ini mempunyai penarafan MR5 (Risiko Sederhana 5) dan oleh itu ia mempunyai kualiti kredit sederhana dan risiko keingkaran sederhana.

Invest Now
Rate of Returns
14% p.a
Total Gross Return on Investment
-

Funded Note

Credit Ratings
MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

LR1
Low Risk 1

This Investment Note pays the lowest Interest Rate and has the lowest Risk of Default.
It has the strongest Credit Quality due to very high cashflow and very low Debt Service Ratio.

LR2
Low Risk 2

This Investment Note pays a lower Interest Rate and has a lower Risk of Default.
It has a stronger Credit Quality due to high cashflow and low Debt Service Ratio.

LR3
Low Risk 3

This Investment Note pays a low Interest Rate and has a low Risk of Default.
It has a strong Credit Quality due to good cashflow and good Debt Service Ratio.

MR4
Medium Risk 4

This Investment Note pays a medium-low Interest Rate and has a medium-low Risk of Default.
It has a medium-strong Credit Quality due to average to good cashflow and average to good Debt Service Ratio.
.

MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

MR6
Medium Risk 6

This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.

MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

HR8
High Risk 8

This Investment Note pays a high Interest Rate and has a high Risk of Default.
It has a weak Credit Quality due to low cashflow and high Debt Service Ratio.

HR9
High Risk 9

This Investment Note pays a higher Interest Rate and has a higher Risk of Default.
It has a weaker Credit Quality due to lower cashflow and higher Debt Service Ratio.

HR10
High Risk 10

This Investment Note pays the highest Interest Rate and has the highest Risk of Default.
It has the weakest Credit Quality due to very low cashflow and very unhealthy Debt Service Ratio.

View Funding List