NT-2511-00003

NT-2511-00003

i
MR5

VXV - Term Financing 4, IT / Technology,

RM 468,000 for 12 month term. RM 468,000 funded 9 Days Left

100 % Funded

Is this a Shariah-compliant Investment Note? / Adakah ianya Nota Pelaburan patuh Syariah?

Yes/Ya

Who is the Issuer and what does the business do? / Siapakah Penerbit dan apakah perniagaan yang dijalankan?

Since 2020, the issuer has been engaged in the business of developing digital applications. Their main office is located in Kuala Lumpur, and they also have a branch office in Kota Bharu, Kelantan. Currently, the company caters to over 400 Government Secondary Schools with their Schools Transformation Electronic Platform (STEP), serves more than 100 Cooperatives through the Cooperative Digital Environment (CODE), and provide their SME ERP System (NIAGA) to 300 SMEs.
__________________________________________________________________________________
Sejak 2020, penerbit telah terlibat dalam perniagaan membangunkan aplikasi digital. Pejabat utama mereka terletak di Kuala Lumpur, dan mereka juga mempunyai pejabat cawangan di Kota Bharu, Kelantan. Pada masa ini, syarikat itu menyediakan perkhidmatan kepada lebih 400 Sekolah Menengah Kerajaan dengan Platform Elektronik Transformasi Sekolah (STEP), berkhidmat kepada lebih 100 Koperasi melalui Persekitaran Digital Koperasi (CODE), dan menyediakan Sistem ERP PKS (NIAGA) mereka kepada 300 PKS.

Who is the owner / key person(s) in the business? / Siapakah pemilik / individu penting dalam perniagaan?

The owner has more than 10 years of experience in multiple business segments across various industries. As for the team, it is composed of 16 talented and dedicated staff members, including 8 skilled in-house developers who contribute their expertise to the company's success.
__________________________________________________________________________________
Pemiliknya mempunyai pengalaman lebih dari 10 tahun dalam pelbagai segmen perniagaan di pelbagai industri. Bagi pasukan pula, ia terdiri daripada 16 kakitangan yang berbakat dan berdedikasi, termasuk 8 pembangun dalaman mahir yang menyumbang kepakaran mereka kepada kejayaan syarikat.

What are their future plans? / Apakah rancangan masa depan mereka?

The Issuer has set ambitious goals for their School Transformation Electronic Platform (STEP), aiming to reach a total of 1,500 secondary schools by 2026. In 2024, they expanded their services to include primary schools, with a target of reaching 1,000 primary schools by 2026. This growth reflects the Issuer's strong commitment to education and continuous expansion.
__________________________________________________________________________________
Penerbit telah menetapkan matlamat yang tinggi untuk Platform Elektronik Transformasi Sekolah (STEP) mereka, dengan sasaran untuk mencapai 1,500 buah sekolah menengah menjelang tahun 2026. Pada tahun 2024, mereka telah memperluas perkhidmatan ke sekolah rendah, dan menyasarkan untuk mencapai 1,000 buah sekolah rendah menjelang tahun 2026. Perkembangan ini menunjukkan komitmen kukuh Penerbit terhadap bidang pendidikan dan pertumbuhan berterusan.

What has been their annual sales turnover? / Berapakah jumlah perolehan jualan tahunan mereka?

YTD October 2025 total Revenue: RM 4,784,000 and Profit Before Tax: RM 1,224,003
FYE April 2025 total Revenue: RM 3,074,378 and Profit Before Tax: RM 175,162
FYE April 2024 total Revenue: RM 2,425,443 and Profit Before Tax: RM 250,861

__________________________________________________________________________________
YTD Oktober 2025 jumlah hasil: RM 4,784,000 dan keuntungan sebelum cukai: RM 1,224,003
FYE April 2025 jumlah hasil: RM 3,074,378 and keuntungan sebelum cukai: RM 175,162
FYE April 2024 jumlah hasil: RM 2,425,443 dan keuntungan sebelum cukai: RM 250,861

Number of years in business? / Berapa lamakah perniagaan ini telah beroperasi?

The business started in November 2019 until now which is currently in its 6th year in the industry.
__________________________________________________________________________________
Perniagaan ini bermula pada November 2019 sehingga kini yang kini memasuki tahun ke-6 dalam industri.

How would the Issuer utilise the funds raised on the platform? / Bagaimanakah Penerbit akan menggunakan dana yang diperoleh di platform?

The funds raised will be allocated directly to cover the operational and development costs for digitalising 35 schools' applications.
__________________________________________________________________________________
Dana yang dikumpul akan diperuntukkan terus untuk menampung kos operasi dan pembangunan untuk mendigitalkan aplikasi 35 sekolah.

The rationale behind the Issuer's Credit Risk Score - microLEAP's Comments

Please download the Factsheet in this Investment Note for more information.

This is the 4th Investment Note hosted by the Issuer for Term Financing.

The Issuer has sufficient revenue to manage its payment to microLEAP and both the Issuer and Guarantors have shown a good payment track record with other lenders. We have Standing Instructions (SI) in place to ensure prompt payment of the profit and principal into our Trust account.

As rated by Experian, the Issuer's Guarantor is rated as 6 (Fair) with a Probability of Default (PD) of 5%-10% and the second guarantor is also rated as 4 (Fair) with a Probability of Default (PD) of 20%-30%.

This Investment Note has an MR5 (Medium Risk 5) rating and so it has a medium credit quality and medium risk of default.
__________________________________________________________________________________
Sila muat naik Lembaran Fakta yang dilampirkan dalam Nota Pelaburan ini untuk maklumat lanjut.

Ini merupakan Nota Pelaburan ke-4 oleh Penerbit untuk Pembiayaan berjangka.

Penerbit mempunyai hasil yang mencukupi untuk mengurus pembayarannya kepada microLEAP dan kedua-dua Penerbit dan Penjamin telah menunjukkan rekod prestasi pembayaran yang baik dengan pemberi pinjaman yang lain. Kami mempunyai Arahan Tetap (SI) untuk memastikan pembayaran segera keuntungan dan prinsipal ke dalam akaun Amanah kami.

Seperti yang dinilai oleh Experian, Penjamin Pengeluar dinilai sebagai 6 ('Fair') dengan Kebarangkalian Lalai (PD) 5%-10% manakala Penjamin kedua Pengeluar juga dinilai sebagai 4 ('Fair') dengan Kebarangkalian Lalai (PD) 20%-30%.

Nota Pelaburan ini mempunyai penarafan MR5 (Risiko Sederhana 5) dan oleh itu, ia mempunyai kualiti kredit sederhana dan risiko keingkaran sederhana.

Invest Now
Rate of Returns
14.5% p.a
Total Gross Return on Investment
-

Funded Note

Credit Ratings
MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

LR1
Low Risk 1

This Investment Note pays the lowest Interest Rate and has the lowest Risk of Default.
It has the strongest Credit Quality due to very high cashflow and very low Debt Service Ratio.

LR2
Low Risk 2

This Investment Note pays a lower Interest Rate and has a lower Risk of Default.
It has a stronger Credit Quality due to high cashflow and low Debt Service Ratio.

LR3
Low Risk 3

This Investment Note pays a low Interest Rate and has a low Risk of Default.
It has a strong Credit Quality due to good cashflow and good Debt Service Ratio.

MR4
Medium Risk 4

This Investment Note pays a medium-low Interest Rate and has a medium-low Risk of Default.
It has a medium-strong Credit Quality due to average to good cashflow and average to good Debt Service Ratio.
.

MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

MR6
Medium Risk 6

This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.

MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

HR8
High Risk 8

This Investment Note pays a high Interest Rate and has a high Risk of Default.
It has a weak Credit Quality due to low cashflow and high Debt Service Ratio.

HR9
High Risk 9

This Investment Note pays a higher Interest Rate and has a higher Risk of Default.
It has a weaker Credit Quality due to lower cashflow and higher Debt Service Ratio.

HR10
High Risk 10

This Investment Note pays the highest Interest Rate and has the highest Risk of Default.
It has the weakest Credit Quality due to very low cashflow and very unhealthy Debt Service Ratio.

View Funding List